算一下我要到有多少存款才能原地退休
# 以下为有房有车条件下的计算
# 存款
deposit = 5000000
depositInterestRate = 0.04
# 消费
monthlyConsumption = 3000
inflationInterestRatio = 0.05
# 工资(税后月收入)
monthlySalary = 4700
wageGrowthRate = 0.025
workTotalYear = 15
for i in range(26, 61):
# 每年的工资
if (i - 26) < workTotalYear:
yearlySalary = monthlySalary * 13
monthlySalary = monthlySalary * (1 + wageGrowthRate)
print(f"{i}岁时,工资收入为{format(yearlySalary, '.2f')}元")
else:
yearlySalary = 0
# 按照4%的年利率计算,每年存款可以获得的盈利
yearlyIncome = deposit * depositInterestRate
print(f"{i}岁时,存款盈利为{format(yearlyIncome, '.2f')}元")
print(f"{i}岁时,当年的总收入为{format(yearlyIncome + yearlySalary, '.2f')}元")
# 每年的消费
monthlyConsumption = monthlyConsumption * (1 + inflationInterestRatio)
yearlyConsumption = monthlyConsumption * 12
print(f"{i}岁时,年消费为{format(yearlyConsumption, '.2f')}元")
if (yearlyIncome > yearlyConsumption):
print(f"{i}岁时,收入比消费多,能活下去!")
else:
print(f"{i}岁时,收入比消费少多了,要努力赚钱啊!")
deposit = deposit + yearlySalary - yearlyConsumption
deposit = deposit * (1 + depositInterestRate)
print(f"{i}岁时,年末的剩余存款为{format(deposit, '.2f')}元")
print("**" * 15)