/**
* Description:等额本金工具类
* Copyright: Copyright (Corporation)2015
* Company: Corporation
* @version: 1.0
* Modification History:
* Modified by :
*/
package com.base.framework.core.util;
import java.math.BigDecimal;
import java.util.HashMap;
import java.util.Map;
/**
* 等额本金是指一种贷款的还款方式,是在还款期内把贷款数总额等分,每月偿还同等数额的本金和剩余贷款在该月所产生的利息,这样由于每月的还款本金额固定,
* 而利息越来越少,借款人起初还款压力较大,但是随时间的推移每月还款数也越来越少。
*/
public class AverageCapitalUtils {
/**
* 等额本金计算获取还款方式为等额本金的每月偿还本金和利息
*
* 公式:每月偿还本金=(贷款本金÷还款月数)+(贷款本金-已归还本金累计额)×月利率
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 每月偿还本金和利息,不四舍五入,直接截取小数点最后两位
*/
public static Map<Integer, Double> getPerMonthPrincipalInterest(double invest, double yearRate, int totalMonth) {
Map<Integer, Double> map = new HashMap<Integer, Double>();
double monthPri = getPerMonthPrincipal(invest, totalMonth);
double monthRate = yearRate / 12;
monthRate = new BigDecimal(monthRate).setScale(6, BigDecimal.ROUND_DOWN).doubleValue();
for (int i = 1; i <= totalMonth; i++) {
double monthRes = monthPri + (invest - monthPri * (i - 1)) * monthRate;
monthRes = new BigDecimal(monthRes).setScale(2, BigDecimal.ROUND_DOWN).doubleValue();
map.put(i, monthRes);
}
return map;
}
/**
* 等额本金计算获取还款方式为等额本金的每月偿还利息
*
* 公式:每月应还利息=剩余本金×月利率=(贷款本金-已归还本金累计额)×月利率
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 每月偿还利息
*/
public static Map<Integer, Double> getPerMonthInterest(double invest, double yearRate, int totalMonth) {
Map<Integer, Double> inMap = new HashMap<Integer, Double>();
double principal = getPerMonthPrincipal(invest, totalMonth);
Map<Integer, Double> map = getPerMonthPrincipalInterest(invest, yearRate, totalMonth);
for (Map.Entry<Integer, Double> entry : map.entrySet()) {
BigDecimal principalBigDecimal = new BigDecimal(principal);
BigDecimal principalInterestBigDecimal = new BigDecimal(entry.getValue());
BigDecimal interestBigDecimal = principalInterestBigDecimal.subtract(principalBigDecimal);
interestBigDecimal = interestBigDecimal.setScale(2, BigDecimal.ROUND_DOWN);
inMap.put(entry.getKey(), interestBigDecimal.doubleValue());
}
return inMap;
}
/**
* 等额本金计算获取还款方式为等额本金的每月偿还本金
*
* 公式:每月应还本金=贷款本金÷还款月数
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 每月偿还本金
*/
public static double getPerMonthPrincipal(double invest, int totalMonth) {
BigDecimal monthIncome = new BigDecimal(invest).divide(new BigDecimal(totalMonth), 2, BigDecimal.ROUND_DOWN);
return monthIncome.doubleValue();
}
/**
* 等额本金计算获取还款方式为等额本金的总利息
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 总利息
*/
public static double getInterestCount(double invest, double yearRate, int totalMonth) {
BigDecimal count = new BigDecimal(0);
Map<Integer, Double> mapInterest = getPerMonthInterest(invest, yearRate, totalMonth);
for (Map.Entry<Integer, Double> entry : mapInterest.entrySet()) {
count = count.add(new BigDecimal(entry.getValue()));
}
return count.doubleValue();
}
/**
* @param args
*/
public static void main(String[] args) {
double invest = 10000;
int month = 12;
double yearRate = 0.15;
Map<Integer, Double> getPerMonthPrincipalInterest = getPerMonthPrincipalInterest(invest, yearRate, month);
System.out.println("等额本金---每月本息:" + getPerMonthPrincipalInterest);
double benjin = getPerMonthPrincipal(invest, month);
System.out.println("等额本金---每月本金:" + benjin);
Map<Integer, Double> mapInterest = getPerMonthInterest(invest, yearRate, month);
System.out.println("等额本金---每月利息:" + mapInterest);
double count = getInterestCount(invest, yearRate, month);
System.out.println("等额本金---总利息:" + count);
}
}
/**
* Description:等额本息工具类
* Copyright: Copyright (corporation)2015
* Company: Corporation
* @version: 1.0
* Modification History:
* Modified by :
*/
package com.base.framework.core.util;
import java.math.BigDecimal;
import java.util.HashMap;
import java.util.Map;
/**
* 等额本息还款,也称定期付息,即借款人每月按相等的金额偿还贷款本息,其中每月贷款利息按月初剩余贷款本金计算并逐月结清。把按揭贷款的本金总额与利息总额相加,
* 然后平均分摊到还款期限的每个月中。作为还款人,每个月还给银行固定金额,但每月还款额中的本金比重逐月递增、利息比重逐月递减。
*/
public class AverageCapitalPlusInterestUtils {
/**
* 等额本息计算获取还款方式为等额本息的每月偿还本金和利息
*
* 公式:每月偿还本息=〔贷款本金×月利率×(1+月利率)^还款月数〕÷〔(1+月利率)^还款月数-1〕
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 每月偿还本金和利息,不四舍五入,直接截取小数点最后两位
*/
public static BigDecimal getPerMonthPrincipalInterest(double invest, double yearRate, int totalmonth) {
double monthRate = yearRate / 12;
BigDecimal monthIncome = new BigDecimal(invest)
.multiply(new BigDecimal(monthRate * Math.pow(1 + monthRate, totalmonth)))
.divide(new BigDecimal(Math.pow(1 + monthRate, totalmonth) - 1), 2, BigDecimal.ROUND_UP);
return monthIncome;
}
/**
* 等额本息计算获取还款方式为等额本息的每月偿还利息
*
* 公式:每月偿还利息=贷款本金×月利率×〔(1+月利率)^还款月数-(1+月利率)^(还款月序号-1)〕÷〔(1+月利率)^还款月数-1〕
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 每月偿还利息
*/
public static Map<Integer, BigDecimal> getPerMonthInterest(double invest, double yearRate, int totalmonth) {
Map<Integer, BigDecimal> map = new HashMap<Integer, BigDecimal>();
double monthRate = yearRate / 12;
BigDecimal monthInterest;
for (int i = 1; i < totalmonth + 1; i++) {
BigDecimal multiply = new BigDecimal(invest).multiply(new BigDecimal(monthRate));
BigDecimal sub = new BigDecimal(Math.pow(1 + monthRate, totalmonth))
.subtract(new BigDecimal(Math.pow(1 + monthRate, i - 1)));
monthInterest = multiply.multiply(sub).divide(new BigDecimal(Math.pow(1 + monthRate, totalmonth) - 1), 2,
BigDecimal.ROUND_DOWN);
monthInterest = monthInterest.setScale(2, BigDecimal.ROUND_DOWN);
map.put(i, monthInterest);
}
return map;
}
/**
* 等额本息计算获取还款方式为等额本息的每月偿还本金
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 每月偿还本金
*/
public static Map<Integer, BigDecimal> getPerMonthPrincipal(double invest, double yearRate, int totalmonth) {
double monthRate = yearRate / 12;
BigDecimal monthIncome = new BigDecimal(invest)
.multiply(new BigDecimal(monthRate * Math.pow(1 + monthRate, totalmonth)))
.divide(new BigDecimal(Math.pow(1 + monthRate, totalmonth) - 1), 2, BigDecimal.ROUND_DOWN);
Map<Integer, BigDecimal> mapInterest = getPerMonthInterest(invest, yearRate, totalmonth);
Map<Integer, BigDecimal> mapPrincipal = new HashMap<Integer, BigDecimal>();
for (Map.Entry<Integer, BigDecimal> entry : mapInterest.entrySet()) {
mapPrincipal.put(entry.getKey(), monthIncome.subtract(entry.getValue()));
}
return mapPrincipal;
}
/**
* 等额本息计算获取还款方式为等额本息的总利息
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 总利息
*/
public static double getInterestCount(double invest, double yearRate, int totalmonth) {
BigDecimal count = new BigDecimal(0);
Map<Integer, BigDecimal> mapInterest = getPerMonthInterest(invest, yearRate, totalmonth);
for (Map.Entry<Integer, BigDecimal> entry : mapInterest.entrySet()) {
count = count.add(entry.getValue());
}
return count.doubleValue();
}
/**
* 应还本金总和
*
* @param invest
* 总借款额(贷款本金)
* @param yearRate
* 年利率
* @param month
* 还款总月数
* @return 应还本金总和
*/
public static double getPrincipalInterestCount(double invest, double yearRate, int totalmonth) {
double monthRate = yearRate / 12;
BigDecimal perMonthInterest = new BigDecimal(invest)
.multiply(new BigDecimal(monthRate * Math.pow(1 + monthRate, totalmonth)))
.divide(new BigDecimal(Math.pow(1 + monthRate, totalmonth) - 1), 2, BigDecimal.ROUND_DOWN);
BigDecimal count = perMonthInterest.multiply(new BigDecimal(totalmonth));
count = count.setScale(2, BigDecimal.ROUND_DOWN);
return count.doubleValue();
}
/**
* @param args
*/
public static void main(String[] args) {
double invest = 38988;
int month = 12;
double yearRate = 0.15;
BigDecimal perMonthPrincipalInterest = getPerMonthPrincipalInterest(invest, yearRate, month);
System.out.println("等额本息---每月还款本息:" + perMonthPrincipalInterest);
System.out.println("等额本息---每月还款本息:" + getPerMonthPrincipalInterest(invest, yearRate, 3));
System.out.println("等额本息---每月还款本息:" + getPerMonthPrincipalInterest(invest, yearRate, 6));
System.out.println("等额本息---每月还款本息:" + getPerMonthPrincipalInterest(invest, yearRate, 9));
System.out.println("等额本息---每月还款本息:" + getPerMonthPrincipalInterest(invest, yearRate, 12));
System.out.println("等额本息---每月还款本息:" + getPerMonthPrincipalInterest(invest, yearRate, 15));
System.out.println("等额本息---每月还款本息:" + getPerMonthPrincipalInterest(invest, yearRate, 18));
}
}