住房商业贷款利率、每万元需付利息

 

年份月数月利率(‰)年利率(%)月还款额每万元本息总额每万元需付总利息 1 12 3.975

4.77

到期一次还本付息 10477.00000 477.00000 2 24 3.975

4.77

437.68458 10504.42998 504.42998 3 36 3.975

4.77

298.67741 10752.38692 752.38692 4 48 3.975

4.77

229.25251 11004.12064 1004.12064 5 60 3.975

4.77

187.66042 11259.62516 1259.62516 6 72 4.2

5.04

161.23494 11608.91538 1608.91538 7 84 4.2

5.04

141.52712 11888.27813 1888.27813 8 96 4.2

5.04

126.78972 12171.81346 2171.81346 9 108 4.2

5.04

115.36579 12459.50561 2459.50561 10 120 4.2

5.04

106.26114 12751.33682 2751.33682 11 132 4.2

5.04

98.84309 13047.28733 3047.28733 12 144 4.2

5.04

92.68983 13347.33542 3347.33542 13 156 4.2

5.04

87.50934 13651.45749 3651.45749 14 168 4.2

5.04

83.09302 13959.62804 3959.62804 15 180 4.2

5.04

79.28789 14271.81976 4271.81976 16 192 4.2

5.04

75.97919 14588.00356 4588.00356 17 204 4.2

5.04

73.07916 14908.14861 4908.14861 18 216 4.2

5.04

70.51955 15232.22240 5232.22240 19 228 4.2

5.04

68.24645 15560.19083 5560.19083 20 240 4.2

5.04

66.21647 15892.01818 5892.01818 21 252 4.2

5.04

64.39550 16227.66726 6227.66726 22 264 4.2

5.04

62.75416 16567.09941 6567.09941